Name	Value	Name	Value
House Price	$	Loan Amount	$
Downpay	$	Years of Loan
Monthly Mortgage	$	APR	%
Monthly Tax	$	Num of Pays
Monthly Ins	$	Sum of Pays	$
Monthly HOA	$	Interest Cost	$
Monthly Other	$
Monthly Rent	$
Monthly Earn	$
After Years		Loan Bal	$
Project Resale	$	Total Earn	$
Selling Cost	%	Annual Return	%