Name	Value	Name	Value
House Price	$	Loan Amount	$
Downpay	$	Years of Loan
Monthly Mortgage	$	Mortgage Rate	%
Annual Tax Rate	%	Num of Pays
Annual Ins	$	Sum of Pays	$
Monthly HOA	$	Interest Cost	$
Monthly Other	$
Monthly Rent	$
Monthly Earn	$	Loan Bal	$
After Years		Selling Price	$
Est. Annual Appreciation	%	Total Earn	$
Selling Cost	%	Annual Return	%